v1 - Net Worth tracker and Retirement modelling

I’ve been evolving this tracker over the last few months and use it on a monthly basis to track my own finances, and also to then model future years to try to estimate growth of investments and how that might then play out in retirement when withdrawing from those investments.

Hope it’s useful. Let me know if it is or any improvement ideas or if you find any bugs and issues where it doesn’t work as expected :)

Here’s a link to download the Excel sheet with dummy numbers so you can have a play yourself